[ALL] YoY Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 CAGR
Revenue 537,267 648,162 568,324 490,642 484,735 383,405 266,736 12.94%
PBT 166,464 181,974 135,185 -49,898 60,122 63,917 48,752 23.80%
Tax 46,437 59,813 135,185 -49,898 60,122 63,917 16,384 19.86%
NP 120,028 122,161 0 0 0 0 32,438 25.54%
Tax Rate -27.90% -32.87% -100.00% - -100.00% -100.00% -33.61% -
Total Cost 417,240 526,001 568,324 490,642 484,735 383,405 234,298 10.55%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 CAGR
NP Margin 22.34 18.85 0.00 0.00 0.00 0.00 12.16 11.15%
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 31/12/00 CAGR
EPS 0.26 0.26 0.00 0.00 0.00 0.00 0.07 25.63%
EPS Diluted 0.26 0.26 0.00 0.00 0.00 0.00 0.07 25.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.