[WOR] YoY Quarter Result on 30-Sep-2011 [#Q1]

Announcement Date
29-Sep-2011
Financial Year
2012
Quarter
30-Sep-2011 [#Q1]
Profit Trend
QoQ-
YoY- 26.20%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,402,850 1,266,150 1,450,500 1,153,825 869,441 599,238 311,929 28.46%
PBT 124,600 98,325 140,425 122,075 76,551 49,221 21,369 34.14%
Tax 29,000 22,575 40,200 35,250 19,971 13,786 21,369 5.21%
NP 95,600 75,750 100,225 86,825 56,580 35,436 0 -
Tax Rate -23.27% -22.96% -28.63% -28.88% -26.09% -28.01% -100.00% -
Total Cost 1,307,250 1,190,400 1,350,275 1,067,000 812,861 563,802 311,929 26.96%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 6.81 5.98 6.91 7.52 6.51 5.91 0.00 -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 0.36 0.29 0.38 0.33 0.24 0.16 0.00 -
EPS Diluted 0.36 0.29 0.38 0.33 0.24 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.