[CWP] YoY Quarter Result on 30-Sep-2004 [#Q1]

Announcement Date
29-Sep-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q1]
Profit Trend
QoQ- -50.01%
YoY- 43.67%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 20,315 20,166 18,761 14,278 9,084 6,528 5,089 21.84%
PBT 7,254 5,779 4,411 3,669 2,723 1,389 1,038 31.98%
Tax 2,115 1,727 4,411 3,669 2,723 1,389 1,038 10.69%
NP 5,139 4,052 3,100 2,563 1,784 861 591 36.16%
Tax Rate -29.15% -29.88% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 15,176 16,114 15,661 11,714 7,300 5,667 4,498 18.95%
Ratio Analysis
30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 25.30 20.09 16.52 17.95 19.64 13.19 11.61 11.76%
Per Share
30/09/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.09 0.08 0.06 0.05 0.04 0.02 0.01 36.84%
EPS Diluted 0.09 0.08 0.06 0.05 0.04 0.02 0.01 36.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.