[CWP] YoY Quarter Result on 30-Jun-2004 [#Q4]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q4]
Profit Trend
QoQ- 100.04%
YoY- 43.69%
Quarter Report
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 45,127 40,332 37,522 28,555 18,168 13,056 10,178 28.15%
PBT 13,395 11,557 8,821 7,337 5,446 2,778 2,077 36.41%
Tax 4,118 3,453 8,821 7,337 5,446 2,778 2,077 12.07%
NP 9,277 8,104 6,200 5,127 3,568 1,722 1,182 40.94%
Tax Rate -30.74% -29.88% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 35,851 32,228 31,322 23,429 14,601 11,334 8,996 25.90%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 20.56 20.09 16.52 17.95 19.64 13.19 11.61 9.98%
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
EPS 0.17 0.15 0.12 0.10 0.07 0.04 0.03 33.50%
EPS Diluted 0.17 0.15 0.12 0.10 0.07 0.04 0.03 33.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.