[CPU] YoY Annual Result on 30-Jun-2013 [#FY]

Stock

[CPU] Computershare Limited

Announcement Date

29-Jun-2013

Financial Year

2013

Quarter

30-Jun-2013 [#FY]

Profit Trend

YoY- -9.17%

Quarter Report

CPU's Result

CPU's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Annual Result
Revenue	2,596,421	1,873,359	2,013,216	2,015,737	1,802,614	1,598,932	1,599,611	8.39%
YoY %	38.60%	-6.95%	-0.13%	11.82%	12.74%	-0.04%	-	-
Horiz. %	162.32%	117.11%	125.86%	126.01%	112.69%	99.96%	100.00%	-
PBT	326,708	231,690	325,919	192,606	226,608	368,469	410,669	-3.73%
YoY %	41.01%	-28.91%	69.22%	-15.00%	-38.50%	-10.28%	-	-
Horiz. %	79.56%	56.42%	79.36%	46.90%	55.18%	89.72%	100.00%	-
Tax	110,350	144,636	124,551	32,029	50,512	112,895	109,293	0.16%
YoY %	-23.71%	16.13%	288.87%	-36.59%	-55.26%	3.30%	-	-
Horiz. %	100.97%	132.34%	113.96%	29.31%	46.22%	103.30%	100.00%	-
NP	208,649	146,325	251,626	157,013	172,863	264,086	294,757	-5.59%
YoY %	42.59%	-41.85%	60.26%	-9.17%	-34.54%	-10.41%	-	-
Horiz. %	70.79%	49.64%	85.37%	53.27%	58.65%	89.59%	100.00%	-
Tax Rate	-33.78%	-62.43%	-38.22%	-16.63%	-22.29%	-30.64%	-26.61%	-
YoY %	45.89%	-63.34%	-129.83%	25.39%	27.25%	-15.14%	-	-
Horiz. %	126.94%	234.61%	143.63%	62.50%	83.77%	115.14%	100.00%	-
Total Cost	2,387,772	1,727,034	1,761,590	1,858,724	1,629,751	1,334,846	1,304,854	10.58%
YoY %	38.26%	-1.96%	-5.23%	14.05%	22.09%	2.30%	-	-
Horiz. %	182.99%	132.35%	135.00%	142.45%	124.90%	102.30%	100.00%	-

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Ratio Analysis
NP Margin	8.04	7.81	12.50	7.79	9.59	16.52	18.43	-12.90%
YoY %	2.94%	-37.52%	60.46%	-18.77%	-41.95%	-10.36%	-	-
Horiz. %	43.62%	42.38%	67.82%	42.27%	52.03%	89.64%	100.00%	-

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Per Share
EPS	0.38	0.26	0.45	0.28	0.28	0.47	0.53	-5.38%
YoY %	46.15%	-42.22%	60.71%	0.00%	-40.43%	-11.32%	-	-
Horiz. %	71.70%	49.06%	84.91%	52.83%	52.83%	88.68%	100.00%	-
EPS Diluted	0.38	0.26	0.45	0.28	0.28	0.47	0.52	-5.08%
YoY %	46.15%	-42.22%	60.71%	0.00%	-40.43%	-9.62%	-	-
Horiz. %	73.08%	50.00%	86.54%	53.85%	53.85%	90.38%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos